>>  Summary

Real Estate Investments can help you improve your lifestyle, pay for your children’s college, and retire in comfort with additional income and equity.  No matter what your financial goals may be, we are here to help you every step of the way.
317 Beaver Pond Drive
Piedmont, SC 29673

Investment = $49,890

3 Br, 2 Ba
1680 sq ft (approx)
.625 acre (approx)

Less than 9 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$700/mo
$82/mo
$33/mo
$56/mo

$529/mo

$6348/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
>> Cash Flow Properties
(est)

$88,000

$49,890

57%

12.7%
37 Estes Plant
Piedmont, SC 29673

Investment = $44,833

4 Br, 2 Ba
1600 sq ft (approx)
.625 acre (approx)

Less than 8 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$700/mo
$56/mo
$33/mo
$56/mo

$555/mo

$6,660/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$84,000

$44,833

53%

14.8%
104 Old Homestead
Greenville, SC 29611

Investment = $43,123
3 Br, 2 Ba
1500 sq ft (approx)
.125 acre (approx)

Less than 9 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$675/mo
$49/mo
$29/mo
$54/mo

$543/mo

$6,516/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$76,000

$43,123

57%

15.1%
204 Owens Meadow
Piedmont, SC 29673

Investment = $42,875

4 Br, 2 Ba
1500 sq ft (approx)
.625 acre (approx)

Less than 8 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$700/mo
$71/mo
$35/mo
$56/mo

$538/mo

$6,456/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$84,000

$42,875

51%

15.1%
303 Mansion Circle
Piedmont, SC 29673

Investment = $35,697

3 Br, 2 Ba
1250 sq ft (approx)
.25 acre (approx)

Less than 13 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$600/mo
$66/mo
$29/mo
$48/mo

$457/mo

$5,484/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$65,000

$35,697

53%

15.4%
22 Fern Valley
Greenville, SC 29611

Investment = $46,565

4 Br, 2 Ba
1750 sq ft (approx)
.125 acre (approx)

Less than 11 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$800/mo
$53/mo
$30/mo
$56/mo

$661/mo

$7,932/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$84,000

$46,565

50%

17.0%
60 Cambridge Drive
Greenville, SC 29605

Investment = $47,199

4 Br, 2 Ba
1500 sq ft (approx)
.625 acre (approx)

Less than 8 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$700/mo
$46/mo
$26/mo
$56/mo

$572/mo

$6,864/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$81,000

$47,199

58%

14.5%
The following is a summary of the best Cash Flow Investment properties we currently have available.  They are located in and around Greenville, South Carolina - one of the most stable markets in the country right now!  These properties are already fully renovated, leased, and under management by a professional property management firm.  Your property manager will collect the rent and do all the work for you.  In today's economy, these income properties dont last long!  To find out more about these and other investment programs, please call us at (864) 414-1339.
205 Mansion Circle
Piedmont, SC 29673

Investment = $36,212

3 Br, 2 Ba
1200 sq ft (approx)
.125 acre (approx)

Less than 13 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$600/mo
$59/mo
$31/mo
$48/mo

$462/mo

$5,544/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$65,000

$36,212

56%

15.3%
2 Dartmouth Dr
Piedmont, SC 29673

Investment = $31,100

3 Br, 2 Ba
1280 sq ft (approx)
.125 acre (approx)

Less than 13 yrs old!
Income Calcluations

Current Rental Rate=
Taxes (Home & Land)=
Insurance (casualty)=
Prop Mgt Fee @ 8% =

Net Monthly Cash Flow=

Annual Cash Flow=
(est)

$550/mo
$56/mo
$35/mo
$44/mo

$415/mo

$4,980/yr
Equity Calcluations

Appraised Value =

Your Investment Cost =

LTV =

Annual ROI=
(est)

$58,000

$31,100

54%

16.01%
GREENVILLE, South Carolina

Major Employers:
BMW Manufacturing Corporation
Michelin North America
Hitachi
Bosch
GE
Ford Motor Credit
Boeing
Fluor
Caterpillar...
#1 in ths US in Foreign Investment per capita!